{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":false,"merged":[[1,1,1,3],[13,1,13,7]]}
[]
[null,"Case 1"]
[]
[null,"group 1",null,"group 2"]
[null,100,null,500]
[null,225,null,200]
[null,{"$f":"0.02*D11","v":0},null,21]
[null,{"$f":"SUM(B5:B7)","v":325},null,{"$f":"SUM(D5:D7)","v":721}]
[]
[]
[null,null,"final number",{"$f":"MAX(B8,D8)","v":0}]
[]
[]
[null,"Case 2"]
[null,"group 1",null,"group 2",null,"group 3",null,"group 4"]
[null,100,null,500,null,100,null,500]
[null,225,null,200,null,225,null,200]
[null,{"$f":"0.02*D24","v":0},null,21,null,65,null,78]
[null,{"$f":"SUM(B16:B18)","v":325},null,{"$f":"SUM(D16:D18)","v":721},null,{"$f":"SUM(F16:F18)","v":390},null,{"$f":"SUM(H16:H18)","v":778}]
[]
[null,null,{"$f":"MAX(B19,D19)","v":0},null,null,{"$f":"F19","v":390},null,{"$f":"H19","v":778}]
[]
[]
[null,null,"final number",{"$f":"MIN(C21,F21,H21)","v":0}]