mariiaKraievska commented on code in PR #6268:
URL: https://github.com/apache/fineract/pull/6268#discussion_r3956996858


##########
fineract-e2e-tests-runner/src/test/resources/features/WorkingCapitalAmortizationSchedule.feature:
##########
@@ -711,6 +711,240 @@ Feature: WorkingCapitalAmortizationSchedule
     When Admin rejects the working capital loan on "01 January 2019"
     Then Working capital loan rejection was successful
 
+  @TestRailId:C102407
+  Scenario: Verify the projected amortization schedule of a loan disbursed 
with a discount matches the reference calculation
+    When Admin sets the business date to "01 January 2026"
+    And Admin creates a client with random data
+    And Admin creates a working capital loan with the following data:
+      | LoanProduct | submittedOnDate | expectedDisbursementDate | 
principalAmount | totalPaymentVolume | periodPaymentRate | discount |
+      | WCLP        | 01 January 2026 | 01 January 2026          | 9000        
    | 100000             | 17                | 1000     |
+    And Admin successfully approves the working capital loan on "01 January 
2026" with "9000" amount and "1000" discount amount and expected disbursement 
date on "01 January 2026"
+    When Admin successfully disburse the Working Capital loan on "01 January 
2026" with "9000" EUR transaction amount and "1000" discount amount
+    Then Working Capital loan status will be "ACTIVE"
+    And Working capital loan account has the correct data:
+      | product.name | submittedOnDate | expectedDisbursementDate | status | 
principal | approvedPrincipal | totalPaymentVolume | periodPaymentRate | 
discount |
+      | WCLP         | 2026-01-01      | 2026-01-01               | Active | 
10000.0   | 9000.0            | 100000.0           | 17.0              | 1000.0 
  |
+    And Admin retrieves the projected amortization schedule
+    Then The retrieved amortization schedule has the following summary fields:
+      | discountFeeAmount | netDisbursementAmount | totalPaymentVolume | 
periodPaymentRate | npvDayCount | expectedPaymentAmount | originalPaymentNumber 
|
+      | 1000.00           | 9000.00               | 100000.00          | 17    
            | 360         | 47.22                 | 212                   |
+    And The retrieved amortization schedule has payments with the following 
details:
+      | paymentNo | date       | expectedPaymentAmount | expectedBalance | 
expectedAmortizationAmount | actualPaymentAmount | actualAmortizationAmount | 
expectedDiscountFeeBalance | actualBalance | actualDiscountFeeBalance |
+      | 0         | 2026-01-01 | -9000.00              | 9000.00         |     
                       |                     |                          | 
1000.00                    | 9000.00       | 1000.00                  |
+      | 1         | 2026-01-02 | 47.22                 | 8961.86         | 
9.08                       |                     |                          | 
990.92                     |               |                          |
+      | 2         | 2026-01-03 | 47.22                 | 8923.68         | 
9.04                       |                     |                          | 
981.88                     |               |                          |
+      | 3         | 2026-01-04 | 47.22                 | 8885.46         | 
9.00                       |                     |                          | 
972.88                     |               |                          |
+      | 4         | 2026-01-05 | 47.22                 | 8847.20         | 
8.96                       |                     |                          | 
963.92                     |               |                          |
+      | 5         | 2026-01-06 | 47.22                 | 8808.91         | 
8.92                       |                     |                          | 
955.00                     |               |                          |
+      | 6         | 2026-01-07 | 47.22                 | 8770.57         | 
8.89                       |                     |                          | 
946.11                     |               |                          |
+      | 7         | 2026-01-08 | 47.22                 | 8732.20         | 
8.85                       |                     |                          | 
937.26                     |               |                          |
+      | 8         | 2026-01-09 | 47.22                 | 8693.79         | 
8.81                       |                     |                          | 
928.45                     |               |                          |
+      | 9         | 2026-01-10 | 47.22                 | 8655.34         | 
8.77                       |                     |                          | 
919.68                     |               |                          |
+      | 10        | 2026-01-11 | 47.22                 | 8616.85         | 
8.73                       |                     |                          | 
910.95                     |               |                          |
+      | 11        | 2026-01-12 | 47.22                 | 8578.32         | 
8.69                       |                     |                          | 
902.26                     |               |                          |
+      | 12        | 2026-01-13 | 47.22                 | 8539.75         | 
8.65                       |                     |                          | 
893.61                     |               |                          |
+      | 13        | 2026-01-14 | 47.22                 | 8501.15         | 
8.61                       |                     |                          | 
885.00                     |               |                          |
+      | 14        | 2026-01-15 | 47.22                 | 8462.50         | 
8.58                       |                     |                          | 
876.42                     |               |                          |
+      | 15        | 2026-01-16 | 47.22                 | 8423.82         | 
8.54                       |                     |                          | 
867.88                     |               |                          |
+      | 16        | 2026-01-17 | 47.22                 | 8385.09         | 
8.50                       |                     |                          | 
859.38                     |               |                          |
+      | 17        | 2026-01-18 | 47.22                 | 8346.33         | 
8.46                       |                     |                          | 
850.92                     |               |                          |
+      | 18        | 2026-01-19 | 47.22                 | 8307.53         | 
8.42                       |                     |                          | 
842.50                     |               |                          |
+      | 19        | 2026-01-20 | 47.22                 | 8268.69         | 
8.38                       |                     |                          | 
834.12                     |               |                          |
+      | 20        | 2026-01-21 | 47.22                 | 8229.81         | 
8.34                       |                     |                          | 
825.78                     |               |                          |
+      | 21        | 2026-01-22 | 47.22                 | 8190.89         | 
8.30                       |                     |                          | 
817.48                     |               |                          |
+      | 22        | 2026-01-23 | 47.22                 | 8151.94         | 
8.26                       |                     |                          | 
809.22                     |               |                          |
+      | 23        | 2026-01-24 | 47.22                 | 8112.94         | 
8.22                       |                     |                          | 
801.00                     |               |                          |
+      | 24        | 2026-01-25 | 47.22                 | 8073.90         | 
8.18                       |                     |                          | 
792.82                     |               |                          |
+      | 25        | 2026-01-26 | 47.22                 | 8034.83         | 
8.14                       |                     |                          | 
784.68                     |               |                          |
+      | 26        | 2026-01-27 | 47.22                 | 7995.71         | 
8.10                       |                     |                          | 
776.58                     |               |                          |
+      | 27        | 2026-01-28 | 47.22                 | 7956.56         | 
8.07                       |                     |                          | 
768.51                     |               |                          |
+      | 28        | 2026-01-29 | 47.22                 | 7917.36         | 
8.03                       |                     |                          | 
760.48                     |               |                          |
+      | 29        | 2026-01-30 | 47.22                 | 7878.13         | 
7.99                       |                     |                          | 
752.49                     |               |                          |
+      | 30        | 2026-01-31 | 47.22                 | 7838.85         | 
7.95                       |                     |                          | 
744.54                     |               |                          |
+      | 31        | 2026-02-01 | 47.22                 | 7799.54         | 
7.91                       |                     |                          | 
736.63                     |               |                          |
+      | 32        | 2026-02-02 | 47.22                 | 7760.19         | 
7.87                       |                     |                          | 
728.76                     |               |                          |
+      | 33        | 2026-02-03 | 47.22                 | 7720.80         | 
7.83                       |                     |                          | 
720.93                     |               |                          |
+      | 34        | 2026-02-04 | 47.22                 | 7681.36         | 
7.79                       |                     |                          | 
713.14                     |               |                          |
+      | 35        | 2026-02-05 | 47.22                 | 7641.89         | 
7.75                       |                     |                          | 
705.39                     |               |                          |
+      | 36        | 2026-02-06 | 47.22                 | 7602.38         | 
7.71                       |                     |                          | 
697.68                     |               |                          |
+      | 37        | 2026-02-07 | 47.22                 | 7562.83         | 
7.67                       |                     |                          | 
690.01                     |               |                          |
+      | 38        | 2026-02-08 | 47.22                 | 7523.24         | 
7.63                       |                     |                          | 
682.38                     |               |                          |
+      | 39        | 2026-02-09 | 47.22                 | 7483.61         | 
7.59                       |                     |                          | 
674.79                     |               |                          |
+      | 40        | 2026-02-10 | 47.22                 | 7443.94         | 
7.55                       |                     |                          | 
667.24                     |               |                          |
+      | 41        | 2026-02-11 | 47.22                 | 7404.22         | 
7.51                       |                     |                          | 
659.73                     |               |                          |
+      | 42        | 2026-02-12 | 47.22                 | 7364.47         | 
7.47                       |                     |                          | 
652.26                     |               |                          |
+      | 43        | 2026-02-13 | 47.22                 | 7324.68         | 
7.43                       |                     |                          | 
644.83                     |               |                          |
+      | 44        | 2026-02-14 | 47.22                 | 7284.85         | 
7.39                       |                     |                          | 
637.44                     |               |                          |
+      | 45        | 2026-02-15 | 47.22                 | 7244.98         | 
7.35                       |                     |                          | 
630.09                     |               |                          |
+      | 46        | 2026-02-16 | 47.22                 | 7205.07         | 
7.31                       |                     |                          | 
622.78                     |               |                          |
+      | 47        | 2026-02-17 | 47.22                 | 7165.11         | 
7.27                       |                     |                          | 
615.51                     |               |                          |
+      | 48        | 2026-02-18 | 47.22                 | 7125.12         | 
7.23                       |                     |                          | 
608.28                     |               |                          |
+      | 49        | 2026-02-19 | 47.22                 | 7085.09         | 
7.19                       |                     |                          | 
601.09                     |               |                          |
+      | 50        | 2026-02-20 | 47.22                 | 7045.02         | 
7.15                       |                     |                          | 
593.94                     |               |                          |
+      | 51        | 2026-02-21 | 47.22                 | 7004.90         | 
7.11                       |                     |                          | 
586.83                     |               |                          |
+      | 52        | 2026-02-22 | 47.22                 | 6964.75         | 
7.07                       |                     |                          | 
579.76                     |               |                          |
+      | 53        | 2026-02-23 | 47.22                 | 6924.55         | 
7.03                       |                     |                          | 
572.73                     |               |                          |
+      | 54        | 2026-02-24 | 47.22                 | 6884.32         | 
6.98                       |                     |                          | 
565.75                     |               |                          |
+      | 55        | 2026-02-25 | 47.22                 | 6844.04         | 
6.94                       |                     |                          | 
558.81                     |               |                          |
+      | 56        | 2026-02-26 | 47.22                 | 6803.73         | 
6.90                       |                     |                          | 
551.91                     |               |                          |
+      | 57        | 2026-02-27 | 47.22                 | 6763.37         | 
6.86                       |                     |                          | 
545.05                     |               |                          |
+      | 58        | 2026-02-28 | 47.22                 | 6722.97         | 
6.82                       |                     |                          | 
538.23                     |               |                          |
+      | 59        | 2026-03-01 | 47.22                 | 6682.53         | 
6.78                       |                     |                          | 
531.45                     |               |                          |
+      | 60        | 2026-03-02 | 47.22                 | 6642.05         | 
6.74                       |                     |                          | 
524.71                     |               |                          |
+      | 61        | 2026-03-03 | 47.22                 | 6601.53         | 
6.70                       |                     |                          | 
518.01                     |               |                          |
+      | 62        | 2026-03-04 | 47.22                 | 6560.97         | 
6.66                       |                     |                          | 
511.35                     |               |                          |
+      | 63        | 2026-03-05 | 47.22                 | 6520.37         | 
6.62                       |                     |                          | 
504.73                     |               |                          |
+      | 64        | 2026-03-06 | 47.22                 | 6479.73         | 
6.58                       |                     |                          | 
498.15                     |               |                          |
+      | 65        | 2026-03-07 | 47.22                 | 6439.04         | 
6.54                       |                     |                          | 
491.61                     |               |                          |
+      | 66        | 2026-03-08 | 47.22                 | 6398.32         | 
6.50                       |                     |                          | 
485.11                     |               |                          |
+      | 67        | 2026-03-09 | 47.22                 | 6357.55         | 
6.45                       |                     |                          | 
478.66                     |               |                          |
+      | 68        | 2026-03-10 | 47.22                 | 6316.74         | 
6.41                       |                     |                          | 
472.25                     |               |                          |
+      | 69        | 2026-03-11 | 47.22                 | 6275.90         | 
6.37                       |                     |                          | 
465.88                     |               |                          |
+      | 70        | 2026-03-12 | 47.22                 | 6235.01         | 
6.33                       |                     |                          | 
459.55                     |               |                          |
+      | 71        | 2026-03-13 | 47.22                 | 6194.08         | 
6.29                       |                     |                          | 
453.26                     |               |                          |
+      | 72        | 2026-03-14 | 47.22                 | 6153.10         | 
6.25                       |                     |                          | 
447.01                     |               |                          |
+      | 73        | 2026-03-15 | 47.22                 | 6112.09         | 
6.21                       |                     |                          | 
440.80                     |               |                          |
+      | 74        | 2026-03-16 | 47.22                 | 6071.04         | 
6.17                       |                     |                          | 
434.63                     |               |                          |
+      | 75        | 2026-03-17 | 47.22                 | 6029.94         | 
6.12                       |                     |                          | 
428.51                     |               |                          |
+      | 76        | 2026-03-18 | 47.22                 | 5988.80         | 
6.08                       |                     |                          | 
422.43                     |               |                          |
+      | 77        | 2026-03-19 | 47.22                 | 5947.62         | 
6.04                       |                     |                          | 
416.39                     |               |                          |
+      | 78        | 2026-03-20 | 47.22                 | 5906.40         | 
6.00                       |                     |                          | 
410.39                     |               |                          |
+      | 79        | 2026-03-21 | 47.22                 | 5865.14         | 
5.96                       |                     |                          | 
404.43                     |               |                          |
+      | 80        | 2026-03-22 | 47.22                 | 5823.84         | 
5.92                       |                     |                          | 
398.51                     |               |                          |
+      | 81        | 2026-03-23 | 47.22                 | 5782.49         | 
5.87                       |                     |                          | 
392.64                     |               |                          |
+      | 82        | 2026-03-24 | 47.22                 | 5741.10         | 
5.83                       |                     |                          | 
386.81                     |               |                          |
+      | 83        | 2026-03-25 | 47.22                 | 5699.67         | 
5.79                       |                     |                          | 
381.02                     |               |                          |
+      | 84        | 2026-03-26 | 47.22                 | 5658.20         | 
5.75                       |                     |                          | 
375.27                     |               |                          |
+      | 85        | 2026-03-27 | 47.22                 | 5616.69         | 
5.71                       |                     |                          | 
369.56                     |               |                          |
+      | 86        | 2026-03-28 | 47.22                 | 5575.14         | 
5.67                       |                     |                          | 
363.89                     |               |                          |
+      | 87        | 2026-03-29 | 47.22                 | 5533.54         | 
5.62                       |                     |                          | 
358.27                     |               |                          |
+      | 88        | 2026-03-30 | 47.22                 | 5491.90         | 
5.58                       |                     |                          | 
352.69                     |               |                          |
+      | 89        | 2026-03-31 | 47.22                 | 5450.22         | 
5.54                       |                     |                          | 
347.15                     |               |                          |
+      | 90        | 2026-04-01 | 47.22                 | 5408.50         | 
5.50                       |                     |                          | 
341.65                     |               |                          |
+      | 91        | 2026-04-02 | 47.22                 | 5366.74         | 
5.46                       |                     |                          | 
336.19                     |               |                          |
+      | 92        | 2026-04-03 | 47.22                 | 5324.93         | 
5.41                       |                     |                          | 
330.78                     |               |                          |
+      | 93        | 2026-04-04 | 47.22                 | 5283.08         | 
5.37                       |                     |                          | 
325.41                     |               |                          |
+      | 94        | 2026-04-05 | 47.22                 | 5241.19         | 
5.33                       |                     |                          | 
320.08                     |               |                          |
+      | 95        | 2026-04-06 | 47.22                 | 5199.26         | 
5.29                       |                     |                          | 
314.79                     |               |                          |
+      | 96        | 2026-04-07 | 47.22                 | 5157.28         | 
5.24                       |                     |                          | 
309.55                     |               |                          |
+      | 97        | 2026-04-08 | 47.22                 | 5115.26         | 
5.20                       |                     |                          | 
304.35                     |               |                          |
+      | 98        | 2026-04-09 | 47.22                 | 5073.20         | 
5.16                       |                     |                          | 
299.19                     |               |                          |
+      | 99        | 2026-04-10 | 47.22                 | 5031.10         | 
5.12                       |                     |                          | 
294.07                     |               |                          |
+      | 100       | 2026-04-11 | 47.22                 | 4988.95         | 
5.07                       |                     |                          | 
289.00                     |               |                          |
+      | 101       | 2026-04-12 | 47.22                 | 4946.77         | 
5.03                       |                     |                          | 
283.97                     |               |                          |
+      | 102       | 2026-04-13 | 47.22                 | 4904.54         | 
4.99                       |                     |                          | 
278.98                     |               |                          |
+      | 103       | 2026-04-14 | 47.22                 | 4862.26         | 
4.95                       |                     |                          | 
274.03                     |               |                          |
+      | 104       | 2026-04-15 | 47.22                 | 4819.95         | 
4.90                       |                     |                          | 
269.13                     |               |                          |
+      | 105       | 2026-04-16 | 47.22                 | 4777.59         | 
4.86                       |                     |                          | 
264.27                     |               |                          |
+      | 106       | 2026-04-17 | 47.22                 | 4735.19         | 
4.82                       |                     |                          | 
259.45                     |               |                          |
+      | 107       | 2026-04-18 | 47.22                 | 4692.75         | 
4.78                       |                     |                          | 
254.67                     |               |                          |
+      | 108       | 2026-04-19 | 47.22                 | 4650.26         | 
4.73                       |                     |                          | 
249.94                     |               |                          |
+      | 109       | 2026-04-20 | 47.22                 | 4607.73         | 
4.69                       |                     |                          | 
245.25                     |               |                          |
+      | 110       | 2026-04-21 | 47.22                 | 4565.16         | 
4.65                       |                     |                          | 
240.60                     |               |                          |
+      | 111       | 2026-04-22 | 47.22                 | 4522.54         | 
4.60                       |                     |                          | 
236.00                     |               |                          |
+      | 112       | 2026-04-23 | 47.22                 | 4479.88         | 
4.56                       |                     |                          | 
231.44                     |               |                          |
+      | 113       | 2026-04-24 | 47.22                 | 4437.18         | 
4.52                       |                     |                          | 
226.92                     |               |                          |
+      | 114       | 2026-04-25 | 47.22                 | 4394.44         | 
4.48                       |                     |                          | 
222.44                     |               |                          |
+      | 115       | 2026-04-26 | 47.22                 | 4351.65         | 
4.43                       |                     |                          | 
218.01                     |               |                          |
+      | 116       | 2026-04-27 | 47.22                 | 4308.82         | 
4.39                       |                     |                          | 
213.62                     |               |                          |
+      | 117       | 2026-04-28 | 47.22                 | 4265.95         | 
4.35                       |                     |                          | 
209.27                     |               |                          |
+      | 118       | 2026-04-29 | 47.22                 | 4223.03         | 
4.30                       |                     |                          | 
204.97                     |               |                          |
+      | 119       | 2026-04-30 | 47.22                 | 4180.07         | 
4.26                       |                     |                          | 
200.71                     |               |                          |
+      | 120       | 2026-05-01 | 47.22                 | 4137.07         | 
4.22                       |                     |                          | 
196.49                     |               |                          |
+      | 121       | 2026-05-02 | 47.22                 | 4094.02         | 
4.17                       |                     |                          | 
192.32                     |               |                          |
+      | 122       | 2026-05-03 | 47.22                 | 4050.93         | 
4.13                       |                     |                          | 
188.19                     |               |                          |
+      | 123       | 2026-05-04 | 47.22                 | 4007.80         | 
4.09                       |                     |                          | 
184.10                     |               |                          |
+      | 124       | 2026-05-05 | 47.22                 | 3964.62         | 
4.04                       |                     |                          | 
180.06                     |               |                          |
+      | 125       | 2026-05-06 | 47.22                 | 3921.40         | 
4.00                       |                     |                          | 
176.06                     |               |                          |
+      | 126       | 2026-05-07 | 47.22                 | 3878.13         | 
3.96                       |                     |                          | 
172.10                     |               |                          |
+      | 127       | 2026-05-08 | 47.22                 | 3834.82         | 
3.91                       |                     |                          | 
168.19                     |               |                          |
+      | 128       | 2026-05-09 | 47.22                 | 3791.47         | 
3.87                       |                     |                          | 
164.32                     |               |                          |
+      | 129       | 2026-05-10 | 47.22                 | 3748.08         | 
3.82                       |                     |                          | 
160.50                     |               |                          |
+      | 130       | 2026-05-11 | 47.22                 | 3704.64         | 
3.78                       |                     |                          | 
156.72                     |               |                          |
+      | 131       | 2026-05-12 | 47.22                 | 3661.15         | 
3.74                       |                     |                          | 
152.98                     |               |                          |
+      | 132       | 2026-05-13 | 47.22                 | 3617.63         | 
3.69                       |                     |                          | 
149.29                     |               |                          |
+      | 133       | 2026-05-14 | 47.22                 | 3574.06         | 
3.65                       |                     |                          | 
145.64                     |               |                          |
+      | 134       | 2026-05-15 | 47.22                 | 3530.44         | 
3.61                       |                     |                          | 
142.03                     |               |                          |
+      | 135       | 2026-05-16 | 47.22                 | 3486.78         | 
3.56                       |                     |                          | 
138.47                     |               |                          |
+      | 136       | 2026-05-17 | 47.22                 | 3443.08         | 
3.52                       |                     |                          | 
134.95                     |               |                          |
+      | 137       | 2026-05-18 | 47.22                 | 3399.33         | 
3.47                       |                     |                          | 
131.48                     |               |                          |
+      | 138       | 2026-05-19 | 47.22                 | 3355.54         | 
3.43                       |                     |                          | 
128.05                     |               |                          |
+      | 139       | 2026-05-20 | 47.22                 | 3311.71         | 
3.38                       |                     |                          | 
124.67                     |               |                          |
+      | 140       | 2026-05-21 | 47.22                 | 3267.83         | 
3.34                       |                     |                          | 
121.33                     |               |                          |
+      | 141       | 2026-05-22 | 47.22                 | 3223.90         | 
3.30                       |                     |                          | 
118.03                     |               |                          |
+      | 142       | 2026-05-23 | 47.22                 | 3179.94         | 
3.25                       |                     |                          | 
114.78                     |               |                          |
+      | 143       | 2026-05-24 | 47.22                 | 3135.92         | 
3.21                       |                     |                          | 
111.57                     |               |                          |
+      | 144       | 2026-05-25 | 47.22                 | 3091.87         | 
3.16                       |                     |                          | 
108.41                     |               |                          |
+      | 145       | 2026-05-26 | 47.22                 | 3047.77         | 
3.12                       |                     |                          | 
105.29                     |               |                          |
+      | 146       | 2026-05-27 | 47.22                 | 3003.62         | 
3.07                       |                     |                          | 
102.22                     |               |                          |
+      | 147       | 2026-05-28 | 47.22                 | 2959.43         | 
3.03                       |                     |                          | 
99.19                      |               |                          |
+      | 148       | 2026-05-29 | 47.22                 | 2915.19         | 
2.99                       |                     |                          | 
96.20                      |               |                          |
+      | 149       | 2026-05-30 | 47.22                 | 2870.92         | 
2.94                       |                     |                          | 
93.26                      |               |                          |
+      | 150       | 2026-05-31 | 47.22                 | 2826.59         | 
2.90                       |                     |                          | 
90.36                      |               |                          |
+      | 151       | 2026-06-01 | 47.22                 | 2782.22         | 
2.85                       |                     |                          | 
87.51                      |               |                          |
+      | 152       | 2026-06-02 | 47.22                 | 2737.81         | 
2.81                       |                     |                          | 
84.70                      |               |                          |
+      | 153       | 2026-06-03 | 47.22                 | 2693.35         | 
2.76                       |                     |                          | 
81.94                      |               |                          |
+      | 154       | 2026-06-04 | 47.22                 | 2648.85         | 
2.72                       |                     |                          | 
79.22                      |               |                          |
+      | 155       | 2026-06-05 | 47.22                 | 2604.30         | 
2.67                       |                     |                          | 
76.55                      |               |                          |
+      | 156       | 2026-06-06 | 47.22                 | 2559.71         | 
2.63                       |                     |                          | 
73.92                      |               |                          |
+      | 157       | 2026-06-07 | 47.22                 | 2515.07         | 
2.58                       |                     |                          | 
71.34                      |               |                          |
+      | 158       | 2026-06-08 | 47.22                 | 2470.38         | 
2.54                       |                     |                          | 
68.80                      |               |                          |
+      | 159       | 2026-06-09 | 47.22                 | 2425.66         | 
2.49                       |                     |                          | 
66.31                      |               |                          |
+      | 160       | 2026-06-10 | 47.22                 | 2380.88         | 
2.45                       |                     |                          | 
63.86                      |               |                          |
+      | 161       | 2026-06-11 | 47.22                 | 2336.07         | 
2.40                       |                     |                          | 
61.46                      |               |                          |
+      | 162       | 2026-06-12 | 47.22                 | 2291.20         | 
2.36                       |                     |                          | 
59.10                      |               |                          |
+      | 163       | 2026-06-13 | 47.22                 | 2246.29         | 
2.31                       |                     |                          | 
56.79                      |               |                          |
+      | 164       | 2026-06-14 | 47.22                 | 2201.34         | 
2.27                       |                     |                          | 
54.52                      |               |                          |
+      | 165       | 2026-06-15 | 47.22                 | 2156.34         | 
2.22                       |                     |                          | 
52.30                      |               |                          |
+      | 166       | 2026-06-16 | 47.22                 | 2111.29         | 
2.18                       |                     |                          | 
50.12                      |               |                          |
+      | 167       | 2026-06-17 | 47.22                 | 2066.20         | 
2.13                       |                     |                          | 
47.99                      |               |                          |
+      | 168       | 2026-06-18 | 47.22                 | 2021.07         | 
2.08                       |                     |                          | 
45.91                      |               |                          |
+      | 169       | 2026-06-19 | 47.22                 | 1975.89         | 
2.04                       |                     |                          | 
43.87                      |               |                          |
+      | 170       | 2026-06-20 | 47.22                 | 1930.66         | 
1.99                       |                     |                          | 
41.88                      |               |                          |
+      | 171       | 2026-06-21 | 47.22                 | 1885.39         | 
1.95                       |                     |                          | 
39.93                      |               |                          |
+      | 172       | 2026-06-22 | 47.22                 | 1840.07         | 
1.90                       |                     |                          | 
38.03                      |               |                          |
+      | 173       | 2026-06-23 | 47.22                 | 1794.70         | 
1.86                       |                     |                          | 
36.17                      |               |                          |
+      | 174       | 2026-06-24 | 47.22                 | 1749.30         | 
1.81                       |                     |                          | 
34.36                      |               |                          |
+      | 175       | 2026-06-25 | 47.22                 | 1703.84         | 
1.76                       |                     |                          | 
32.60                      |               |                          |
+      | 176       | 2026-06-26 | 47.22                 | 1658.34         | 
1.72                       |                     |                          | 
30.88                      |               |                          |
+      | 177       | 2026-06-27 | 47.22                 | 1612.79         | 
1.67                       |                     |                          | 
29.21                      |               |                          |
+      | 178       | 2026-06-28 | 47.22                 | 1567.20         | 
1.63                       |                     |                          | 
27.58                      |               |                          |
+      | 179       | 2026-06-29 | 47.22                 | 1521.56         | 
1.58                       |                     |                          | 
26.00                      |               |                          |
+      | 180       | 2026-06-30 | 47.22                 | 1475.87         | 
1.53                       |                     |                          | 
24.47                      |               |                          |
+      | 181       | 2026-07-01 | 47.22                 | 1430.14         | 
1.49                       |                     |                          | 
22.98                      |               |                          |
+      | 182       | 2026-07-02 | 47.22                 | 1384.37         | 
1.44                       |                     |                          | 
21.54                      |               |                          |
+      | 183       | 2026-07-03 | 47.22                 | 1338.54         | 
1.40                       |                     |                          | 
20.14                      |               |                          |
+      | 184       | 2026-07-04 | 47.22                 | 1292.67         | 
1.35                       |                     |                          | 
18.79                      |               |                          |
+      | 185       | 2026-07-05 | 47.22                 | 1246.76         | 
1.30                       |                     |                          | 
17.49                      |               |                          |
+      | 186       | 2026-07-06 | 47.22                 | 1200.79         | 
1.26                       |                     |                          | 
16.23                      |               |                          |
+      | 187       | 2026-07-07 | 47.22                 | 1154.78         | 
1.21                       |                     |                          | 
15.02                      |               |                          |
+      | 188       | 2026-07-08 | 47.22                 | 1108.73         | 
1.16                       |                     |                          | 
13.86                      |               |                          |
+      | 189       | 2026-07-09 | 47.22                 | 1062.63         | 
1.12                       |                     |                          | 
12.74                      |               |                          |
+      | 190       | 2026-07-10 | 47.22                 | 1016.48         | 
1.07                       |                     |                          | 
11.67                      |               |                          |
+      | 191       | 2026-07-11 | 47.22                 | 970.28          | 
1.03                       |                     |                          | 
10.64                      |               |                          |
+      | 192       | 2026-07-12 | 47.22                 | 924.04          | 
0.98                       |                     |                          | 
9.66                       |               |                          |
+      | 193       | 2026-07-13 | 47.22                 | 877.76          | 
0.93                       |                     |                          | 
8.73                       |               |                          |
+      | 194       | 2026-07-14 | 47.22                 | 831.42          | 
0.89                       |                     |                          | 
7.84                       |               |                          |
+      | 195       | 2026-07-15 | 47.22                 | 785.04          | 
0.84                       |                     |                          | 
7.00                       |               |                          |
+      | 196       | 2026-07-16 | 47.22                 | 738.61          | 
0.79                       |                     |                          | 
6.21                       |               |                          |
+      | 197       | 2026-07-17 | 47.22                 | 692.14          | 
0.75                       |                     |                          | 
5.46                       |               |                          |
+      | 198       | 2026-07-18 | 47.22                 | 645.61          | 
0.70                       |                     |                          | 
4.76                       |               |                          |
+      | 199       | 2026-07-19 | 47.22                 | 599.05          | 
0.65                       |                     |                          | 
4.11                       |               |                          |
+      | 200       | 2026-07-20 | 47.22                 | 552.43          | 
0.60                       |                     |                          | 
3.51                       |               |                          |
+      | 201       | 2026-07-21 | 47.22                 | 505.77          | 
0.56                       |                     |                          | 
2.95                       |               |                          |
+      | 202       | 2026-07-22 | 47.22                 | 459.06          | 
0.51                       |                     |                          | 
2.44                       |               |                          |
+      | 203       | 2026-07-23 | 47.22                 | 412.30          | 
0.46                       |                     |                          | 
1.98                       |               |                          |
+      | 204       | 2026-07-24 | 47.22                 | 365.50          | 
0.42                       |                     |                          | 
1.56                       |               |                          |
+      | 205       | 2026-07-25 | 47.22                 | 318.65          | 
0.37                       |                     |                          | 
1.19                       |               |                          |
+      | 206       | 2026-07-26 | 47.22                 | 271.75          | 
0.32                       |                     |                          | 
0.87                       |               |                          |
+      | 207       | 2026-07-27 | 47.22                 | 224.80          | 
0.27                       |                     |                          | 
0.60                       |               |                          |
+      | 208       | 2026-07-28 | 47.22                 | 177.81          | 
0.23                       |                     |                          | 
0.37                       |               |                          |
+      | 209       | 2026-07-29 | 47.22                 | 130.77          | 
0.18                       |                     |                          | 
0.19                       |               |                          |
+      | 210       | 2026-07-30 | 47.22                 | 83.68           | 
0.13                       |                     |                          | 
0.06                       |               |                          |
+      | 211       | 2026-07-31 | 47.22                 | 36.54           | 
0.06                       |                     |                          | 
0.00                       |               |                          |
+      | 212       | 2026-08-01 | 36.58                 | 0.00            | 
0.00                       |                     |                          | 
0.00                       |               |                          |
+    Then Admin closes the Working Capital loan with a full repayment on "01 
January 2026"

Review Comment:
   @oleksii-novikov-onix @ruzeynalov Please re-check numbers on the latest 
develop, this test fails for me after merging the PR regarding the model rework



-- 
This is an automated message from the Apache Git Service.
To respond to the message, please log on to GitHub and use the
URL above to go to the specific comment.

To unsubscribe, e-mail: [email protected]

For queries about this service, please contact Infrastructure at:
[email protected]

Reply via email to