$KLBF Q1-2012 vs 2013 :

Revenue 3,004T vs 3,49T +16,16%
Gross Profit 1,472T vs 1,688T +14,71%
Net income 423,23M vs 457,83 +8,17%
EPS (annualized) 34,13 vs 36,06 +5,67%
ROE (annualized) 23,52% vs 19,84%
PE at 1350 : 37,43x

selling expenses rose from 780 billion to 924 billion, lowering net income 
growth to only 8.17%. Besides, other costs are also rising a bit.  

using EPS 36 at 10% growth and 30x PE, Fair Value should be at 1188,  12% lower 
from today price (1350)


Source : http://stockbit.com/symbol/KLBF


Join http://stockbit.com/ - Social Network for Indonesian Stock Traders

Kirim email ke