Elaborated pointers from Morgan Stanley reiterating underweight/sell PGAS
last week, July 8.

*Gas constraints and 2012 earnings risk*: Our 2012 EPS estimate is 4% lower
than consensus
and assumes gas volumes of 895mmscfd. However, we see up to 8% additional
downside to our
EPS forecast if the 100mmscfd of gas earlier diverted from ConocoPhillips
does not return in
2012. We expect new gas supplies in Indonesia to ramp up only in 2013, and
with current basins
maturing, gas sourcing will remain issue for PGAS in the medium term.

*Incremental gas at lower ROE*: PGAS is looking to obtain additional gas
through liquefied
natural gas supplies, coal bed methane, and acquiring stakes in E&P fields.
We estimate the gas
ROE from these sources would be a low 12-15%, versus PGAS’s current average
of 46%. Also,
PGAS’ current transmission business generates an estimated 7% ROE, below its
15.7% COE.

*Defensive but unattractive valuations/EBITDA growth*: PGAS, for which we
estimate EBITDA
growth at a 7% CAGR, 2010-13, trades in line with comparables (which have an
estimated
15-18% growth) in P/E and EV/EBITDA terms. Hence, we expect the stock to
underperform the
broader Indonesian market and other Asian utilities.

'+'

On Tue, Jul 12, 2011 at 9:01 AM, positif01 <[email protected]> wrote:

> Defensive but unattractive valuations.
>
> '+'
>

Kirim email ke