BLTA Financial performance
Saya lampirkan BLTA Financial performance.
Terlihat asset BLTA mengembang yg dibiayai dengan utang secara
agresif. Debt Equity Ratio (DER) udah mendekati 3.
Jadi sebentar lagi logikanya ada Corporate Action untuk bikin DER nya
engga terlalu tinggi.
Untuk itu Harga saham dibursa harus didongkrak terus untuk
memuluskan CA... BETOEL engga ?.
Regards,
OB Help desk
BLTA Financial Performance (billion Rp)
2007| 2006| 2005|
10-12-07 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
SALES 2.677 1.725 840 3.073 2.196 1.453 722 2.617
COGS 1.777 1.114 534 1.951 1.377 908 386 1.568
GROSS MARG 899 610 306 1.122 819 545 336 1.048
GM (%) 33 35 36 36 37 37 46 40
OPR PROFIT 741 508 265| 946 703 466 304| 945
OP (%) 27 29 31 30 32 32 42 36
NET PROFIT 519 348 179| 1.205 1.080 547 289| 645
NP (%) 19 20 21 39 49 37 40 24
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
STK PRICE 2.475 1.950 1.950 1.880| 1.740 2.125 1.730 1.420| 1.040
BOOK VALUE 722 671 756| 753 741 656 545| 483
PBV 3,43 2,70 2,90 2,48| 2,31 2,87 2,63 2,60| 2,15
DER 2,93 2,76 1,71| 1,62 1,60 1,81 2,26| 2,94
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) 23 24 22| 38 46 40 51| 32
ROA (%) 5 6 8| 14 17 14 15| 8
LUPS 178 122 63| 227 169 112 73| 227
EPS 124 83 43| 289 259 131 69| 155
EPS (ANNU) 166 167 172| 289 346 263 278| 155
PER 14,86 11,71 11,62 10,88| 6,00 6,13 6,56 5,10| 6,70
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 10,41 8,20 7,97 7,36 7,64 9,41 7,71 4,85 4,57
CLOP(year) 19,31 17,10 15,56 12,44 13,00 14,66 13,02 9,06 10,80
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) 21 18 16| 17
Op.Prof Growth(%) 5 8 -12| 0
EPS Growth(%) -51 -36 -37| 86
PEG (<1) -0,28 -0,22 -0,31 -0,28| 0,06
---------- ------ ====== ------ ------|------ ====== ------ ------|------
SALES(Qtr) 952 885 840 877 742 730 722 756
OP.PR(Qtr) 232 242 265 242 237 162 304 264
NET.P(Qtr) 170 169 179 124 532 258 289 255
---------- ------ ====== ------ ------|------ ====== ------ ------|------
ASSET 11.793 10.500 8.539| 8.205 8.012 7.683 7.394| 7.908
LIABILITY 8.789 7.707 5.393| 5.074 4.930 4.952 5.127| 5.900
EQUITY 3.003 2.793 3.146| 3.131 3.082 2.730 2.267| 2.008
CAPITALIS. 10.290 8.107 8.107 7.816| 7.234 8.834 7.192 5.903| 4.323
LEMBAR(JT) 4.157 4.157 4.157 4.157 4.157 4.157 4.157 4.157
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
See ERROR and OMISSION
