November 2012 profits & losses (was: Re: [board-discuss] TDF Budget as of 2012-12-06)

[Thorsten Behrens]

Florian Effenberger wrote:
> TDF Budget as of 2012-12-06
> 
> This is a non-binding draft. ConCardis is subject to conversion
> rates and fees.
> Empty fields declare either no spending, or amount already booked.
> For SPI, incl. AB fees, see 
> http://lists.spi-inc.org/pipermail/spi-general/2012-September/003100.html
> 
> Incoming
> 
> Bank account 83.447,62 €
> Credit card account 311,69 €
> PayPal 299,10 €
> Flattr 177,51 €
> ConCardis (not taken into account)
> 
> 
> Outgoing one-time fees
> 
> LibOCon videos -1.600,00 €
> Private BoD decision -1.350,00 €
> 
> 
> Outgoing recurring fees,
> extrapolated to the rest of the year
> 
> Servers and bandwith -750,50 €
> Mail forwarding service -178,50 €
> ConCardis fees -73,50 €
> SIP line -50,70 €
> Tax advisory (est.) -1.500,00 €
> Authority fees -150,00 €
> Authority fees reserve -621,47 €
> 
> 
> INCOMING TOTAL 84.235,92 €
> OUTGOING TOTAL -6.274,67 €
> TOTAL BALANCE 77.961,25 €
> SAFETY RESERVE -15.000,00 €
> 
> BUDGET 62.961,25 €
> 

Dear members, TDF supporters,

please find attached our November 2012 profits & losses report. This
is the first month accounting for accrued donations from our credit
card provider (some of that going back into September).

Many thanks for your ongoing support, with kind regards,

Cheers,

-- 
Thorsten Behrens, Director, Deputy Chairman of the Board
The Document Foundation, Zimmerstr. 69, 10117 Berlin, Germany
Rechtsfähige Stiftung des bürgerlichen Rechts
Legal details: http://www.documentfoundation.org/imprint

Title: The Document Foundation, Berlin Profit & Loss For Period Covering 2012-11-01 to 2012-11-30

The Document Foundation, Berlin Profit & Loss For Period Covering 2012-11-01 to 2012-11-30                                                 Revenues             3220 Received donations / grants         EUR 0.00 3221 Monetary Donations With Receipt for Tax Purposes         EUR 7,270.00 3223 Monetary Donations Without Receipt for Tax Purposes         EUR 27,669.40 3225 Benefits in Kind With Receipt for Tax Purposes         EUR 0.00 3227 Benefits in Kind Without Receipt for Tax Purposes         EUR 0.00 3230 Expense Allowances With Receipt for Tax Purposes         EUR 0.00 3232 Expense Allowances Without Receipt for Tax Purposes         EUR 0.00 Total Revenue         EUR 34,939.40                                                 Expenses             2560 Travel costs refunds         EUR 44.00 2565 Members boarding costs         EUR 709.03 2701 Office supplies         EUR 0.00 2702 Telephone         EUR 60.00 2704 Other Costs         EUR 0.00 2752 Professional association fees         EUR 0.00 2753 Insurance costs         EUR 0.00 2802 Gifts, anniversary, honors         EUR 0.00 2803 Training costs         EUR 0.00 2804 Teaching and youth work         EUR 0.00 2810 Representation costs         EUR 119.00 2894 Tax consulting fees         EUR 0.00 2900 Other costs charitable mission     EUR 0.00            2900-1 Hosting costs charitable mission     EUR 961.63            2900-2 Office services Berlin     EUR 178.50            2900-3 Other costs software deployment     EUR 0.00           Total 2900 Other costs charitable mission     EUR 1,140.13     3251 Paid donations / grants         EUR 0.00 4712 Bank surcharges         EUR 0.00 4752 Insurance costs         EUR 0.00 4894 Tax consulting fees         EUR 0.00 4900 Other asset management costs         EUR 0.00 Total Expenses         EUR 2,072.16 Net income for Period         EUR 32,867.24

signature.asc
Description: Digital signature