Yang lagi belajar VALUASI, embah kirimkan data UNVR yang baru
keluar kemaren.
Performance saham
UNVR dari MASA ke MASA (miliar Rp)
by jsx_consultant
2004|
2003|
16-03-05 ....Q4
....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
SALES
8.984 6.599 4.469 2.299 8.123 6.128
4.066 2.078
COGS
4.315 3.151 2.102 1.089 3.906 2.965
2.023 1.051
GROSS MARG 4.669
3.448 2.366 1.209 4.217 3.163 2.043
1.027
GM (%)
51 52 52
52 51 51
50 49
OPR PROFIT | 2.039 1.509
1.047 577| 1.777 1.346 925
486
OP (%)
22 22 23
25 21 21
22 23
- Growth (%) | 14
12 13 18
NET PROFIT | 1.468 1.092
766 421| 1.296 988
662 358
NP (%)
16 16 17
18 15 16
16 17
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
ASSET
3.663 3.507 3.788 3.442 3.416 3.837
3.693 3.340
LIABILITY
1.367 1.346 1.959 1.363 1.320 1.515
1.698 1.267
EQUITY
2.296 2.161 1.828 2.079 2.095 2.321
1.995 2.072
CAPITALIS. 27.849 25.179 24.797 29.947 27.086 27.658 25.560 15.794
13.734
LEMBAR(JT) 7.630
7.630 7.630 7.630 7.630 7.630
763 763
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
STK PRICE 3.650| 3.300 3.250 3.925
3.550| 3.625 3.350 20.700 18.000
BOOK VALUE | 301
283 239 272| 274
304 2.615 2.716
PBV 12,13| 10,96
11,47 16,37 13,03| 13,20 11,01 7,92
6,63
DER
| 0,60 0,62 1,07 0,66|
0,63 0,65 0,85 0,61
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
ROE (%) |
63 67 83
81| 61 56
66 69
ROA (%) |
40 41 40
49| 37 34
35 42
LUPS
| 267 197 137
75| 232 176 1.212
637
EPS
| 192 143 100
55| 169 129 868
469
EPS (ANNU) | 192
190 201 221| 169
172 1.736 1.877
PER 18,96| 17,14
17,02 19,52 16,05| 21,32 19,39 11,92
9,58
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
CAP/OPP 13,65 12,34 12,32
14,29 11,71 15,56 14,23 8,53
7,06
CAP+LI/OPP 14,32 13,01 12,98 15,23
12,30 16,30 15,08 9,45 7,71
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
SALES(3Bl) 2.384
2.130 2.170 2.299 1.994 2.061 1.988
2.078
OP.PR(3Bl)
529 462 469 577
430 421 438 486
NET.P(3Bl)
375 325 345 421
308 326 304 358
----------------------------------------------------------
IMQ - THE REAL TIME DATA AND BUSINESS NEWS SERVICE
----------------------------------------------------------
| Yahoo! Groups Sponsor | |
|
|
Yahoo! Groups Links
- To visit your group on the web, go to:
http://groups.yahoo.com/group/obrolan-bandar/
- To unsubscribe from this group, send an email to:
[EMAIL PROTECTED]
- Your use of Yahoo! Groups is subject to the Yahoo! Terms of Service.
