attached is our current budget - and, woohooo, it seems that the
fundraising campaign so far gave us an additional 11.000 €! Wow, that's
amazing, I'll try to prepare some blogpost on that topic soon!
For the amount below, I've tried to calculate the ConCardis fees in, but
for the exact amount, we need to wait for the first payment from them.
It depends on the conversion and the exact fees.
TDF Budget for 2012 as of 2012-10-23
This is a non-binding draft. ConCardis is subject to conversion rates
Empty fields declare either no spending, or amount already booked.
For SPI, incl. AB fees, see
Bank account 47.881,97 €
Credit card account 311,69 €
PayPal 837,83 €
Flattr 52,00 €
ConCardis 5.093,79 €
Outgoing one-time fees
Outgoing recurring fees, extrapolated to the rest of the year
Servers and bandwith -2.019,00 €
Mail forwarding service -535,50 €
SIP line -152,40 €
Tax advisory (est.) -1.500,00 €
Authority fees -150,00 €
Authority fees reserve -621,47 €
INCOMING TOTAL 54.177,28 €
OUTGOING TOTAL -4.978,37 €
TOTAL BALANCE 49.198,91 €
SAFETY RESERVE -15.000,00 €
BUDGET 34.198,91 €
Florian Effenberger, Chairman of the Board (Vorstandsvorsitzender)
Tel: +49 8341 99660880 | Mobile: +49 151 14424108
The Document Foundation, Zimmerstr. 69, 10117 Berlin, Germany
Gemeinnützige rechtsfähige Stiftung des bürgerlichen Rechts
Legal details: http://www.documentfoundation.org/imprint