[board-discuss] TDF Budget for 2012 as of 2012-10-23

2012-10-23 Thread Florian Effenberger

Hello everyone,

attached is our current budget - and, woohooo, it seems that the 
fundraising campaign so far gave us an additional 11.000 €! Wow, that's 
amazing, I'll try to prepare some blogpost on that topic soon!


For the amount below, I've tried to calculate the ConCardis fees in, but 
for the exact amount, we need to wait for the first payment from them. 
It depends on the conversion and the exact fees.


Happy,
Florian


TDF Budget for 2012 as of 2012-10-23

This is a non-binding draft. ConCardis is subject to conversion rates 
and fees.

Empty fields declare either no spending, or amount already booked.
For SPI, incl. AB fees, see 
http://lists.spi-inc.org/pipermail/spi-general/2012-September/003100.html


Incoming

Bank account 47.881,97 €
Credit card account 311,69 €
PayPal 837,83 €
Flattr 52,00 €
ConCardis 5.093,79 €

Outgoing one-time fees

(None)

Outgoing recurring fees, extrapolated to the rest of the year

Servers and bandwith -2.019,00 €
Mail forwarding service -535,50 €
SIP line -152,40 €
Tax advisory (est.) -1.500,00 €
Authority fees -150,00 €
Authority fees reserve -621,47 €

INCOMING TOTAL 54.177,28 €
OUTGOING TOTAL -4.978,37 €

TOTAL BALANCE 49.198,91 €
SAFETY RESERVE -15.000,00 €
BUDGET 34.198,91 €

--
Florian Effenberger, Chairman of the Board (Vorstandsvorsitzender)
Tel: +49 8341 99660880 | Mobile: +49 151 14424108
The Document Foundation, Zimmerstr. 69, 10117 Berlin, Germany
Gemeinnützige rechtsfähige Stiftung des bürgerlichen Rechts
Legal details: http://www.documentfoundation.org/imprint



Re: [board-discuss] TDF Budget for 2012 as of 2012-10-23

2012-10-23 Thread Joel Madero
On Tue, Oct 23, 2012 at 10:55 AM, Florian Effenberger 
flo...@documentfoundation.org wrote:

 Hello everyone,

 attached is our current budget - and, woohooo, it seems that the
 fundraising campaign so far gave us an additional 11.000 €! Wow, that's
 amazing, I'll try to prepare some blogpost on that topic soon!


:-D


Thanks for the update :)

Regards,
Joel

-- 
*Joel Madero*
LibO QA Volunteer
jmadero@gmail.com