Model Home Lease Back

TRUSTWAY HOMES – BRITTANY III
Collect between 10 to 12 months advance payment of rent at 
closing!!!!!
Over  $140  per month positive cash flow.
 
Payton Downs, Gastonia, NC
 
Our Favorite and Most Popular Rental Home

This very desirable home will command rental rates well above 
market. The initial lease 
will be for one year with an option to renew for a second year. The 
second year's lease payments are paid monthly.

Pro forma - Projections Only
 Investor sales price   $162,900
5% down $8,145
Loan amount     $154,755
Mortgage payment, 6.25% interest only   $806
Estimate property taxes $150
Estimated homeowners insurance  $50
Property management     $105
Homeowners association  $15
Total of payments, estimated    $1,126
Estimated fair market Rent      $1,290
Positive cash flow, monthly     $164
Positive cash flow, annual      $1,968
Down Payment 5% $8,145
Return on investment cash-on-cash       20% to 24.2%
Prepaid Rent – 12 months        14,290
        
Deposit lock down is $1,500 plus $375 cost of appraisal allowance 
due from investor-buyer; then balance of 5% down payment delivered 
to closing attorney's escrow trust account upon acceptance of Offer 
to Buy Contract within 60 days of closing date and upon approval of 
loan and with commitment letter from lender. .
 
Photos, plans and elevations are available via email upon request. 
NOTE: Investors should anticipate lease purchase offers as well as 
Purchase Offers on this model home. .
 
 
 
Thank you,

Jacques Fortune
Real Estate Studio
www.InvestorsIdealHomes.com
www.RealEstateStudio.com
www.RealEstateStudioProjects.com
(704) 342-1597 Home Office
(704) 648-4453 Cell
(704) 543-6977 Office
10801 Johnston Road Suite 107
Charlotte, NC 28226
[EMAIL PROTECTED]








------------------------ Yahoo! Groups Sponsor --------------------~--> 
Get fast access to your favorite Yahoo! Groups. Make Yahoo! your home page
http://us.click.yahoo.com/dpRU5A/wUILAA/yQLSAA/iiEolB/TM
--------------------------------------------------------------------~-> 

Apply for Commercial Real Estate loans online and submit your deal to dozens of 
hungry lenders in just minutes. Loan programs for all types of business and 
commercial real estate. Apply anytime at http://realestatezoo.com 

RealEstate
Part of RealEstateZoo.Com
-------------------------------------
Post message: [email protected] 
Subscribe:  [EMAIL PROTECTED] 
Unsubscribe:  [EMAIL PROTECTED] 
List owner:  [EMAIL PROTECTED] 
Web Site: http://groups.yahoo.com/group/RealEstate 



 
Yahoo! Groups Links

<*> To visit your group on the web, go to:
    http://groups.yahoo.com/group/RealEstate/

<*> To unsubscribe from this group, send an email to:
    [EMAIL PROTECTED]

<*> Your use of Yahoo! Groups is subject to:
    http://docs.yahoo.com/info/terms/
 


Reply via email to